Investment Amount: $15,000.00
These products are high end cabinet organizers for the Kitchen, utility, closet, and laundry rooms and Garages. Initially we will sell these goods in Marketplaces and then create a comprehensive brand and website. These organizers are likely to sell in groups totaling in the high hundreds for the average sale. Over time we will finds additional uses for these products develop new solutions and enhance the existing website with related items that complements the sale of these products. The following links are both additional information about the 10 year history of the company and the agreement governing becoming an Inventory investor/owner:
Inventory Investors Outline
Business Cooperation Agreement
| Year | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|
| Investors Inventory Assets | $14,876.03 | $17,255.24 | $18,086.96 | $19,972.83 | $22,095.96 |
| Estimated Turnover per Year | 2.2 | 2.6 | 3 | 3.2 | 3.3 |
| Estimated Sales Volume/Year | $80,000 | $105,000 | $130,000 | $150,000 | $175,000 |
| Estimated Net Sales Price | $110 | $110 | $115 | $115 | $120 |
| Estimated Cost/Ocean Freight | $45 | $47 | $48 | $49 | $50 |
| Estiamed Gross Profit/Item | $65 | $63 | $67 | $66 | $70 |
| Estimated Advertising Percentage | 19% | 18% | 16% | 15% | 15% |
| Estimated Fixed Cost Percentage | 34% | 33% | 32% | 31% | 30% |
| Estimated Annual ROI | 16% | 19% | 37% | 43% | 53% |
| Estimated Investor Net Profit | $2,436.36 | $3,293.18 | $6,669.57 | $8,543.48 | $11,666.67 |
| Estimated Inventory Reinvestment | $17,255.24 | $18,086.96 | $19,972.83 | $22,095.96 | $0.00 |
| Estimated Investor Payout | $57.15 | $2,461.46 | $4,783.70 | $6,420.35 | $33,762.63 |
| Estimated Accumulated Payout | $57.15 | $2,518.62 | $7,302.31 | $13,722.66 | $47,485.29 |