Investment Amount: $13,000.00
These roof tiles are a great substitute for traditional shingle roofs. The give the look of a real tile and the weight of a shingle so that it is not necessary to reinforce the roof. We will sell on marketplaces, build a corporate site and create a selling site. The following links are both additional information about the 10 year history of the company and the agreement governing becoming an Inventory investor/owner:
Inventory Investors Outline
Business Cooperation Agreement
| Year | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|
| Investors Inventory Assets | $12,545.45 | $16,153.85 | $21,600.00 | $27,000.00 | $30,969.70 |
| Estimated Turnover per Year | 2.2 | 2.6 | 3 | 3.2 | 3.3 |
| Estimated Sales Volume/Year | $80,000 | $120,000 | $180,000 | $240,000 | $280,000 |
| Estimated Net Sales Price | $1,000 | $1,000 | $1,000 | $1,000 | $1,000 |
| Estimated Cost/Ocean Freight | $345 | $350 | $360 | $360 | $365 |
| Estiamed Gross Profit/Item | $655 | $650 | $640 | $640 | $635 |
| Estimated Advertising Percentage | 24% | 20% | 16% | 15% | 15% |
| Estimated Fixed Cost Percentage | 34% | 33% | 32% | 31% | 30% |
| Estimated Annual ROI | 24% | 45% | 67% | 80% | 84% |
| Estimated Investor Net Profit | $3,000.00 | $7,200.00 | $14,400.00 | $21,600.00 | $25,900.00 |
| Estimated Inventory Reinvestment | $16,153.85 | $21,600.00 | $27,000.00 | $30,969.70 | $0.00 |
| Estimated Investor Payout | $(608.40) | $1,753.85 | $9,000.00 | $17,630.30 | $56,869.70 |
| Estimated Accumulated Payout | $(608.40) | $1,145.45 | $10,145.45 | $27,775.75 | $84,645.45 |